21125 81st Street NE, Arlington, WA 98223

$7,300,000
28,247
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Northmarq Multifamily, LLC.

List Price
$7,300,000
Status
ACTIVE
MLS#
2505434
Days on Market
108
Style
56 - 10+ Units
Building Condition
Very Good
Finished SqFt
28,247
Area Total SqFt
28247
Annual Tax Ammount
41489
Lot Size (sq ft)
187,308
Sewer
Sewer Connected

Property Description

Portage Creek Apartments is a well-maintained 28-unit property located in Arlington, offering investors immediate rent growth with minimal execution risk. It has benefited from significant capital improvements, with 24/28 units already renovated featuring updated flooring, paint, cabinets, and CT. In addition, the exterior has been recently repainted, enhancing curb appeal and reinforcing the asset’s strong physical condition. Despite these upgrades, in-place rents remain below market, providing a clear opportunity to increase revenue without the need for further interior renovations. All units include in-unit W/D and feature large floor plans averaging 1,009 SF, a compelling differentiator in the local rental market. The unit mix is further enhanced by value-added amenities, including several units with attached garages and a total of 14 garages on site, 2 of which are currently utilized by ownership and offer immediate incremental income potential. Most units also feature expansive private decks, adding an outdoor living space that supports tenant retention and higher market rents. With a strong renovation base already in place, investors can focus on mark-to-market rent growth, selective completion of remaining upgrades if desired, and long-term optionality through future redevelopment potential via the excess parking area. Collectively, these attributes position the property as a high-quality asset with multiple, low-friction avenues for income growth and appreciation.

Additional Information

List Date
2026-04-09 21:58:11
Community
Arlington
Net Operating Income
$294,518
Gross Adjusted Income
$494,712
Gross Scheduled Income
$675,600
Total Monthly Income
$40,215
Insurance Expenses
$25,085
Water/Sewer/Garbage Expenses
$40,036
Gross Rent Multiplier
14.76
Total Expenses
$188,058
Cap Rate
3.94
Vacancy Rate
5
Total Number of Units
28
Unit Name
21125
Potential Terms
Cash, Conventional
Year Built
1992
View
Territorial
Roof
Composition
Site Features
Deck, Patio
Other Expenses
81448
Energy Source
Electric
School District
Arlington
Total Monthly Income
$40,215
Gross Scheduled Income
$675,600
Vacancy Rate
5
Gross Adjusted Income
$494,712
Tax Year
2026
Insurance Expense
$25,085
W/S/G Expenses
$40,036
Total Expenses
$188,058
Net Operating Income
$294,518
Gross Rent Multiplier
14.76
Cap Rate
3.94
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks